| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $39.03 | 33.04× | 5.34× | 6.48× | 16.18× | 27.0% | 69.7% | 30.2% | 19.7% | 16.2% | 7.0% | 7.8% | 2.39× | 4.97× | 2.66× | 0.3× | 3.5% | 5 | 1.39 | 3 | B | |
| $17.69 | 34.06× | 1.13× | 7.12× | 15.7× | 41.1% | 23.5% | 49.7% | 22.4% | 3.5% | 4.1% | 8.3% | 0.9× | 6.93× | 2.42× | 288.34× | 6.7% | 5 | 0.71 | 3 | B | |
| $24.99 | -23.97× | 1.93× | 4.67× | 24.29× | -88.3% | 38.2% | 16.5% | -19.4% | -8.1% | 2.0% | 6.8% | 2.12× | 12.66× | 0.78× | 0.09× | 4.0% | 5 | 0.21 | 1 | C- | |
| $71.69 | 25.2× | 2.35× | 9.46× | 16.75× | 227.7% | 36.7% | 51.5% | 37.6% | 9.3% | 7.0% | 6.2% | 0.76× | 4.06× | 3.4× | 2.48× | 4.7% | 5 | 1.55 | 4 | A- | |
| $40.67 | 39.52× | 1.93× | 6.03× | 13.9× | 191.4% | -1.4% | 27.2% | 15.2% | 4.9% | 3.9% | 4.8% | 1.09× | 5.01× | 1.8× | 0.66× | 3.6% | 6 | 1.03 | 3 | B+ | |
| $341.59 | 28.71× | 4.92× | 9.44× | 17.09× | 27.8% | 25.0% | 46.7% | 37.0% | 19.3% | 11.5% | 6.4% | 1.11× | 3.06× | 7.4× | 0.75× | 5.1% | 5 | 2.97 | 3 | B+ | |
| Peer median | — | 28.71× | 1.93× | 7.12× | 16.75× | 41.1% | 25.0% | 46.7% | 22.4% | 4.9% | 4.1% | 6.4% | 1.09× | 5.01× | 2.42× | 0.75× | 4.7% | 5 | 1.03 | 3 | — |





