Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
SKYthis companyChampion Homes, Inc.	$94.87	19.71×	2.59×	1.53×	10.87×	-0.6%	26.4%	9.5%	7.8%	13.2%	11.1%	6.6%	0.07×	-1.62×	33.36×	2.65×	0.0%	8	7.75	4	A-
CVCOCavco Industries, Inc.	$665.74	19.21×	3.32×	1.63×	12.8×	-46.7%	23.5%	10.2%	8.5%	17.3%	15.4%	6.3%	0.03×	-0.84×	422.49×	2.46×	0.0%	6	10.06	4	A-
DORMDorman Products, Inc.	$137.74	18.55×	2.57×	1.78×	12.15×	-15.8%	41.1%	16.8%	9.6%	13.8%	13.0%	2.0%	0.43×	1.62×	12.52×	3.09×	0.0%	7	5.08	4	A-
GRBKGreen Brick Partners, Inc.	$66.14	8.84×	1.48×	1.35×	6.52×	39.9%	31.2%	20.1%	15.4%	16.8%	14.2%	7.6%	0.18×	0.33×	0×	8.47×	0.1%	5	5.75	5	A+
KBHKB Home	$51.72	10.16×	1.12×	0.7×	9.9×	51.1%	18.8%	8.4%	6.9%	11.0%	7.1%	6.6%	0.44×	2.54×	0×	4.57×	1.6%	5	3	3	B+
MHOM/I Homes, Inc.	$135.37	8.49×	1.08×	0.77×	6.78×	12.3%	23.0%	11.5%	9.1%	12.7%	8.4%	3.5%	0.34×	0.71×	25.28×	24.19×	0.0%	5	4.26	4	A-
Peer median	—	10.16×	1.48×	1.35×	9.9×	12.3%	23.5%	11.5%	9.1%	13.8%	13.0%	6.3%	0.34×	0.71×	12.52×	4.57×	0.0%	5	5.08	4	—