| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹92.13 | 7.79× | 1.03× | 0.6× | 7× | -29.8% | 28.5% | 10.7% | 7.7% | 13.2% | 8.6% | -36.6% | 0.64× | 2.65× | 7.87× | 1.72× | 1.5% | 3 | — | 3 | B+ | |
| ₹33.07 | 41.95× | 1.24× | 5.38× | 24× | -264.1% | 26.8% | 15.5% | 12.9% | 3.0% | 2.6% | -11.0% | 0.02× | 0.12× | 21.12× | 21.8× | 0.0% | 3 | — | 1 | C- | |
| ₹390.00 | 8.41× | 1.15× | 0.49× | 6.23× | 204.9% | 32.1% | 9.4% | 5.8% | 13.7% | 7.7% | 1.0% | 1.12× | 3.05× | 3.22× | 0.87× | 0.0% | 2 | — | 3 | B+ | |
| Peer median | — | 25.18× | 1.2× | 2.94× | 15.12× | -29.6% | 29.4% | 12.5% | 9.3% | 8.3% | 5.1% | -5.0% | 0.57× | 1.58× | 12.17× | 11.33× | 0.0% | 3 | — | 2 | — |


