Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
-48.0%
₹4.91
vs ₹9.44 price
Levered DCF
-₹0.32
After debt service
Piotroski score
2 / 9
Weak
Altman Z-score
10.61
Safe zone
Rating
D+
Overall 1 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
P/E-71.38×-252.55×-50.8×-37.28×90.26×29.07×71.46×-324.81×
P/B3.24×2.69×2.06×2.68×2.5×2.57×2.82×2.93×
P/S39.56×30.96×0×458.37×0×16.29×18.17×15.41×
EV / EBITDA-71.9×-88.06×-53.2×-33.62×81.04×22.11×33.9×121.58×
Gross margin8.7%38.8%0.0%-8.3%0.0%81.5%89.3%63.9%
Operating margin-70.1%-35.2%0.0%-1356.5%0.0%56.4%40.1%0.8%
Net margin-55.4%-12.3%0.0%-1224.9%0.0%56.4%25.0%-4.7%
Current ratio3.71×43.25×16.44×76.59×98.06×190.75×24.68×27.25×
Debt / equity0×0×0×0×0×0×0×0×
Interest coverage0×0×0×0×0×1,493.38×5,068.33×0.14×
Dividend yield0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Payout ratio0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Return on equity-4.5%-1.1%-4.0%-7.2%2.7%8.9%3.9%-0.9%
Return on invested capital-5.5%-2.9%-5.5%-7.6%-4.4%7.8%5.9%0.1%
Return on assets-4.2%-1.0%-3.6%-6.8%2.6%8.7%3.6%-0.8%
Free cash flow yield-1.8%-3.9%-2.5%-2.4%0.7%5.1%4.4%3.8%
Earnings yield-1.4%-0.4%-1.9%-2.7%1.1%3.5%1.4%-0.3%
Enterprise value₹758.7M₹648.6M₹500M₹683.3M₹682M₹684.9M₹684.1M₹686.1M
Net debt / EBITDA0.07×1.53×1.15×0.32×-0.94×-0.16×-0.28×-0.67×
Cash conversion cycle (days)3,1343,992482,99528,18110,4865,83411,8261,918