| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $221.94 | -66.63× | 3.94× | 5.5× | -209.67× | -96.9% | 58.2% | -9.0% | -8.3% | -5.9% | -6.3% | 1.5% | 0× | 19.32× | -72.35× | 4.69× | 0.0% | 5 | 30.24 | 1 | D+ | |
| $29.95 | -374.16× | 5.84× | 6.27× | 66.22× | -89.2% | 46.4% | 4.8% | -1.7% | -1.6% | 3.3% | 2.2% | 0.3× | 1.38× | 1.28× | 3.45× | 0.0% | 8 | 9.28 | 2 | C+ | |
| $25.74 | -48.91× | 1.55× | 4.77× | -925.56× | -100.7% | 87.1% | -10.4% | -9.7% | -3.2% | -3.1% | 0.1% | 0.09× | 18.17× | 0× | 9.93× | 0.0% | 4 | 10.21 | 2 | C+ | |
| $116.15 | 17.7× | 3.42× | 3.65× | 12.04× | 43.0% | 52.8% | 23.0% | 20.7% | 19.5% | 16.6% | 8.7% | 0.06× | -1.21× | 678.03× | 7.37× | 0.0% | 8 | 11.26 | 4 | A+ | |
| $110.15 | 3,495.56× | 15.1× | 20.61× | 191.7× | -92.1% | 68.2% | 2.9% | 0.6% | 0.4% | 0.5% | 1.2% | 0.11× | -0.99× | 57.86× | 3.09× | 0.0% | 5 | 7.33 | 2 | C+ | |
| $52.77 | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| Peer median | — | -15.6× | 4.63× | 5.52× | 39.13× | -90.7% | 60.5% | 3.9% | -0.5% | -0.6% | 1.9% | 1.7% | 0.1× | 0.19× | 29.57× | 5.41× | 0.0% | 7 | 9.75 | 2 | — |




