Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
SLBthis companySlb N.V.	$50.35	16.13×	2.16×	1.58×	8.95×	-2.0%	18.2%	15.3%	9.4%	12.8%	10.3%	8.0%	0.47×	1.26×	9.8×	1.33×	2.8%	5	3.15	3	B
BKRBaker Hughes Company	$48.51	17.38×	2.39×	1.62×	11.3×	-6.9%	23.6%	12.8%	9.3%	13.7%	11.6%	5.6%	0.38×	0.8×	16.02×	1.36×	2.0%	4	1.58	3	B
HALHalliburton Company	$31.53	18.72×	2.27×	1.07×	7.19×	61.1%	15.7%	10.2%	5.8%	12.3%	8.4%	7.1%	0.78×	1.44×	6.42×	2.04×	2.4%	8	3.57	3	B+
INVXInnovex International, Inc.	$25.51	18.07×	1.43×	1.54×	6.98×	-29.0%	24.8%	11.6%	8.5%	7.9%	6.5%	10.3%	0.11×	-0.41×	44.05×	4.91×	0.0%	5	5.39	3	B
NOVNOV Inc.	$17.65	40.08×	0.93×	0.66×	8.07×	106.3%	20.2%	6.5%	1.7%	2.3%	2.5%	14.9%	0.37×	0.96×	6.41×	2.42×	3.3%	7	2.04	3	B-
OIIOceaneering International, Inc.	$35.24	6.89×	2.27×	0.87×	5.25×	34.2%	20.4%	10.9%	12.7%	33.0%	16.0%	8.5%	0.46×	-0.47×	8.24×	1.99×	0.0%	6	4.42	3	B+
Peer median	—	18.07×	2.27×	1.07×	7.19×	34.2%	20.4%	10.9%	8.5%	12.3%	8.4%	8.5%	0.38×	0.8×	8.24×	2.04×	2.0%	6	3.57	3	—