| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $6.98 | -2.83× | 2.74× | 0× | -2.63× | -93.1% | 0.0% | 0.0% | 0.0% | -96.8% | -89.1% | -31.9% | 0.12× | 0.22× | 0× | 6.14× | 0.0% | 2 | 4.16 | 2 | C | |
| $9.02 | -12.77× | 4.39× | 0× | -10.7× | -20.2% | 0.0% | 0.0% | 0.0% | -34.4% | -33.4% | -5.4% | 0.06× | 2.7× | -35.51× | 9.01× | 0.0% | 2 | 0.16 | 2 | C | |
| $18.46 | -5.64× | 2.58× | 0× | -3.74× | -61.0% | 0.0% | 0.0% | 0.0% | -45.9% | -41.0% | -16.1% | 0.02× | 1.99× | -75.61× | 22.25× | 0.0% | 2 | 3.6 | 2 | C+ | |
| $45.72 | -15.23× | 4.89× | 0× | -15.09× | -98.7% | 0.0% | 0.0% | 0.0% | -32.1% | -36.4% | -5.6% | 0.01× | 0.35× | 0× | 19.85× | 0.0% | 1 | 75.67 | 2 | C | |
| $12.59 | -3.1× | 0.86× | 5.1× | -2.99× | -184.8% | 91.1% | -187.2% | -164.4% | -27.7% | -30.2% | -25.1% | 0.04× | 0.29× | 0× | 9.39× | 0.0% | 3 | 1.71 | 2 | C | |
| $9.40 | -5.6× | -110.38× | 7.86× | -7.4× | -554.4% | 94.0% | -130.2% | -140.3% | 1971.4% | -70.9% | -7.8% | -15.31× | -0.25× | -8.69× | 0.75× | 0.0% | 6 | 4.07 | 3 | B | |
| Peer median | — | -5.64× | 2.58× | 0× | -7.4× | -98.7% | 0.0% | 0.0% | 0.0% | -32.1% | -36.4% | -7.8% | 0.02× | 0.35× | -8.69× | 9.39× | 0.0% | 2 | 3.6 | 2 | — |





