Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
+681.3%
$215.08
vs $27.53 price
Levered DCF
$255.86
After debt service
Piotroski score
9 / 9
Strong
Altman Z-score
3.6
Safe zone
Rating
A+
Overall 4 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2025FY2024FY2023FY2022
P/E4.1×12.58×28.93×19.1×
P/B2.17×5.84×10.65×3.15×
P/S2.09×2.99×5.4×1.76×
EV / EBITDA2.07×7.34×17.38×7.74×
Gross margin79.6%49.8%46.3%31.1%
Operating margin51.0%31.9%25.1%12.4%
Net margin38.4%23.8%18.6%9.2%
Current ratio1.27×0.97×0.94×1.13×
Debt / equity0.04×0.11×0.18×0.24×
Interest coverage218.48×71.92×49×61.38×
Dividend yield0.0%0.0%0.0%0.0%
Payout ratio0.0%0.0%0.0%0.0%
Key metrics by fiscal year
MetricFY2025FY2024FY2023FY2022
Return on equity39.9%46.4%36.8%16.5%
Return on invested capital38.3%41.0%30.5%13.3%
Return on assets15.2%10.4%8.1%3.2%
Free cash flow yield33.0%21.5%17.2%32.1%
Earnings yield18.4%7.9%3.5%5.2%
Enterprise value$1.3B$2.1B$2.2B$281.9M
Net debt / EBITDA-1.91×-1.57×-2.27×-3.97×
Cash conversion cycle (days)-2009585488