Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
SLEEP.STthis companySleep Cycle AB (publ)	SEK 24.55	9.79×	7.24×	2.1×	5.52×	371.5%	49.0%	28.5%	21.5%	74.1%	70.6%	10.2%	0.1×	-1.54×	167.97×	1.42×	11.7%	4	4.49	4	A-
4C.ST4C Group AB	SEK 4.97	-28.75×	1.8×	1.37×	11.53×	29.2%	9.1%	3.2%	-4.8%	-6.2%	2.3%	-10.0%	0.56×	2.58×	0.31×	1.11×	0.0%	1	1.22	2	B-
ALCA.STAlcadon Group AB (publ)	SEK 30.30	-54.35×	0.8×	0.43×	8.21×	136.0%	5.0%	5.0%	-0.8%	-1.4%	4.5%	16.5%	0.53×	2.94×	3.12×	1.6×	0.0%	3	2.05	3	B-
FREJA.STFreja eID Group AB (publ)	SEK 21.10	-26.27×	18.15×	7.81×	193.02×	-194.6%	18.6%	-26.2%	-30.0%	-69.6%	-37.3%	1.7%	0.49×	-1.97×	-6.1×	0.83×	0.0%	4	1.66	1	D+
GENI.STGeneric Sweden AB	SEK 38.45	18.41×	8.56×	3.1×	12.94×	26.7%	21.1%	21.0%	16.9%	46.6%	41.8%	6.8%	0×	-1.47×	7,715.4×	2.98×	3.4%	6	11.75	4	A-
KEBNI-B.STKebNi AB (publ)	SEK 0.61	-1,664.41×	5.59×	3.17×	43.74×	-12652.6%	0.6%	0.6%	-0.2%	-0.3%	1.1%	-0.7%	0×	-1.97×	0.79×	1.72×	0.0%	2	3.53	2	C+
Peer median	—	-28.75×	5.59×	3.1×	12.94×	26.7%	9.1%	3.2%	-0.8%	-1.4%	2.3%	1.7%	0.49×	-1.47×	0.79×	1.6×	0.0%	3	2.05	2	—