| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| CA$102.52 | 13.89× | 1.91× | 1.25× | 10.77× | 265.7% | 13.8% | 12.5% | 9.7% | 14.8% | 1.0% | 5.5% | 0.74× | 1.71× | 9.12× | 2.78× | 4.3% | 5 | 0.48 | 3 | B | |
| CA$19.43 | 4.49× | 0.61× | 1.93× | 3.29× | -77.6% | 60.7% | 57.3% | 43.0% | 13.6% | 4.8% | 7.0% | 0.07× | 0.02× | 65.1× | 1.08× | 10.6% | 5 | 0.99 | 4 | A+ | |
| CA$91.19 | 15.78× | 2.09× | 1.6× | 12.01× | -86.3% | 33.6% | 12.0% | 10.5% | 13.8% | 0.5% | 4.3% | 0.45× | 0.93× | 12.39× | 5.8× | 3.9% | 5 | 0.19 | 2 | C+ | |
| CA$212.00 | 15.71× | 2× | 1.46× | 9.89× | -76.8% | 100.0% | 11.7% | 9.7% | 13.3% | 0.9% | 19.4% | 0.34× | 0.47× | 19.25× | 0× | 2.4% | 7 | 0.33 | 3 | B | |
| CA$61.95 | 16.18× | 1.67× | 1.6× | 10.72× | 38.7% | 25.5% | 13.4% | 10.9% | 11.3% | 0.6% | 37.8% | 0.29× | -1.77× | 4.64× | 2.12× | 3.9% | 7 | 0.21 | 3 | B | |
| Peer median | — | 15.74× | 1.83× | 1.6× | 10.31× | -77.2% | 47.1% | 12.7% | 10.7% | 13.4% | 0.8% | 13.2% | 0.31× | 0.24× | 15.82× | 1.6× | 3.9% | 6 | 0.27 | 3 | — |




