Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
SLFthis companySun Life Financial Inc.	$73.74	13.9×	1.94×	1.16×	10.93×	316.2%	100.0%	11.4%	8.9%	14.8%	1.0%	27.7%	0.74×	1.71×	9.12×	2.78×	4.2%	6	0.49	3	B-
ELF.TOE-L Financial Corporation Limited	CA$19.43	4.49×	0.61×	1.93×	3.29×	-77.6%	60.7%	57.3%	43.0%	13.6%	4.8%	7.0%	0.07×	0.02×	65.1×	1.08×	10.6%	5	0.99	4	A+
GWO.TOGreat-West Lifeco Inc.	CA$91.19	15.78×	2.09×	1.6×	12.01×	-86.3%	33.6%	12.0%	10.5%	13.8%	0.5%	4.3%	0.45×	0.93×	12.39×	5.8×	3.9%	5	0.19	2	C+
IAG.TOiA Financial Corporation Inc.	CA$212.00	15.71×	2×	1.46×	9.89×	-76.8%	100.0%	11.7%	9.7%	13.3%	0.9%	19.4%	0.34×	0.47×	19.25×	0×	2.4%	7	0.33	3	B
MFC.TOManulife Financial Corporation	CA$61.95	16.18×	1.67×	1.6×	10.72×	38.7%	25.5%	13.4%	10.9%	11.3%	0.6%	37.8%	0.29×	-1.77×	4.64×	2.12×	3.9%	7	0.21	3	B
Peer median	—	15.74×	1.83×	1.6×	10.31×	-77.2%	47.1%	12.7%	10.7%	13.4%	0.8%	13.2%	0.31×	0.24×	15.82×	1.6×	3.9%	6	0.27	3	—