Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
SLGthis companySL Green Realty Corp.	$51.64	-28.49×	0.83×	3.22×	26.03×	-176.6%	48.0%	16.1%	-9.7%	-2.5%	1.5%	2.6%	2.06×	18.29×	0.63×	1.03×	8.2%	6	0.36	1	C-
AREAlexandria Real Estate Equities, Inc.	$46.19	-5.8×	0.54×	2.81×	57.02×	485.0%	68.9%	-40.5%	-48.2%	-9.2%	-3.7%	17.0%	0.82×	33.88×	-5.3×	0.43×	10.9%	4	0.14	3	B-
BDNBrandywine Realty Trust	$3.28	-2.83×	0.64×	1.05×	22.18×	-451.2%	-11.1%	16.7%	-37.0%	-22.6%	83.5%	0.7%	3.26×	18.5×	0.58×	1.31×	18.4%	5	-0.68	2	C+
BXPBXP, Inc.	$66.05	38.78×	2.08×	3.08×	13.69×	101.7%	60.6%	55.7%	7.9%	5.4%	7.6%	6.4%	3.37×	8.17×	3×	2.28×	6.0%	6	0.51	3	B-
DEIDouglas Emmett, Inc.	$10.31	113.18×	0.97×	1.83×	10.88×	1345.2%	63.4%	19.0%	1.6%	0.9%	2.1%	10.6%	2.92×	8.05×	0.71×	3.05×	6.9%	3	0.15	2	C+
HIWHighwoods Properties, Inc.	$31.69	17.81×	1.18×	3.47×	10.51×	218.4%	67.6%	26.0%	19.8%	6.7%	24.8%	5.9%	1.53×	5.92×	1.37×	42.45×	7.8%	4	0.63	3	B+
Peer median	—	17.81×	0.97×	2.81×	13.69×	218.4%	63.4%	19.0%	1.6%	0.9%	7.6%	6.4%	2.92×	8.17×	0.71×	2.28×	7.8%	4	0.15	3	—