Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
-62.7%
CA$0.72
vs CA$1.94 price
Levered DCF
CA$0.74
After debt service
Piotroski score
2 / 9
Weak
Altman Z-score
10.39
Safe zone
Rating
C+
Overall 2 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
P/E-26.39×-6.5×2.12×2.12×-24×-32.35×-46.27×-9.09×
P/B3.54×1.68×0.91×1.96×5.73×11.95×8.64×1.95×
P/S0×0×0×0×0×0×0×0×
EV / EBITDA-21.78×-6.36×1.41×-5.62×-18.34×-32.23×-41.32×-18.14×
Gross margin0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Operating margin0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Net margin0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Current ratio15.63×5.77×3.3×4.68×9.15×4.19×11.78×0.63×
Debt / equity0×0×0×0.01×0×0.01×0.07×0.11×
Interest coverage829.97×-432.68×540.66×-987.17×-868.79×-1,386.32×-58.46×-186.31×
Dividend yield0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Payout ratio0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Return on equity-13.7%-24.7%42.6%92.6%-21.6%-53.3%-35.6%-20.9%
Return on invested capital6.8%-8.5%9.8%-22.8%-23.9%-36.3%-12.2%-16.8%
Return on assets-12.5%-21.7%36.8%85.0%-20.8%-51.4%-34.3%-16.5%
Free cash flow yield-1.0%-3.0%-22.4%-15.9%-7.8%-3.2%-3.1%-21.8%
Earnings yield-3.9%-14.6%47.0%47.2%-3.8%-4.5%-4.1%-10.7%
Enterprise valueCA$1.1BCA$352.4MCA$256MCA$253.8MCA$882.9MCA$827.4MCA$595.2MCA$89.6M
Net debt / EBITDA3.01×0.56×-0.29×1.29×2.67×1.08×1.6×-0.16×
Cash conversion cycle (days)0-1,747-2,699-295-148-63-195-16,806