| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $17.38 | 7.69× | 2.29× | 1.8× | 7.16× | 89.4% | 53.1% | 31.9% | 24.0% | 30.4% | 8.6% | 10.3% | 2.39× | 1.61× | 0.88× | 0.28× | 12.5% | 7 | -0.02 | 3 | B | |
| $531.45 | 11.59× | 3.22× | 2.12× | 10.21× | 18.4% | 98.7% | 47.6% | 18.3% | 27.8% | 8.6% | 21.4% | 4.17× | 5.55× | 2.38× | 0.26× | 0.0% | 6 | 2.22 | 3 | B+ | |
| $112.77 | 4.92× | 1.29× | 0.72× | 8.03× | 24.9% | 69.0% | 35.4% | 14.6% | 26.3% | 8.9% | 10.1% | 4.23× | 6.09× | 2.17× | 595.09× | 0.0% | 6 | 2.33 | 3 | B+ | |
| $187.26 | 21.48× | 3.12× | 1.94× | 9.79× | 167.0% | 51.7% | 15.4% | 9.0% | 14.5% | 8.3% | 7.5% | 1.24× | 2.69× | 4.64× | 4.55× | 1.0% | 6 | 3.42 | 3 | B+ | |
| $15.44 | -24.8× | 0.83× | 0.64× | 1,654.11× | 196.7% | 95.2% | 81.7% | -2.6% | -3.3% | 72.1% | 22.1% | 2.11× | 989.67× | 0.98× | 0.41× | 3.2% | 7 | 0.23 | 2 | C | |
| $8.01 | -16.05× | 0.54× | 0.4× | 18.14× | -2118.9% | 87.0% | 77.1% | -2.5% | -3.3% | 3.7% | 34.3% | 19.05× | 17.62× | 0.96× | 0.74× | 4.9% | 5 | 0.23 | 2 | B- | |
| Peer median | — | 4.92× | 1.29× | 0.72× | 10.21× | 24.9% | 87.0% | 47.6% | 9.0% | 14.5% | 8.6% | 21.4% | 4.17× | 6.09× | 2.17× | 0.74× | 1.0% | 6 | 2.22 | 3 | — |





