| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $0.67 | -0.59× | -1.27× | 0.23× | -2.34× | -38.5% | -20.1% | -28.1% | -39.7% | 217.5% | -54.9% | 7.1% | -2.29× | -1.41× | -5.86× | 1.12× | 0.0% | 2 | -1.35 | 2 | C | |
| $6.41 | -1.8× | -17.1× | 0.08× | 15.18× | -733.5% | 25.9% | 1.3% | -4.4% | 912.5% | 2.0% | -12.0% | -132.81× | 13.42× | 2.13× | 1.43× | 2.0% | 6 | 1.36 | 2 | C | |
| $0.53 | -0.88× | 1.13× | 0.71× | -0.56× | -9856.9% | 24.4% | -72.4% | -80.8% | -129.3% | -85.8% | -55.7% | 0.12× | 0.43× | -10,668.43× | 1.41× | 0.0% | 3 | -9.52 | 2 | C | |
| $4.83 | 2.59× | 0.73× | 2.01× | -3.19× | -410.7% | 87.5% | 67864.9% | 128.8% | 46.6% | 19592.6% | 96.9% | 0.01× | 0.09× | 178,798.1× | 2.62× | 0.0% | 4 | 5.88 | 5 | S- | |
| $15.23 | -16.79× | 4.64× | 3.77× | -26.19× | -145.3% | 9.6% | -19.0% | -22.3% | -27.5% | -17.6% | -6.7% | 0.09× | 0.87× | -37.37× | 1.61× | 0.0% | 2 | 2.26 | 1 | C- | |
| $29.91 | 13.62× | 2.56× | 1.1× | 7.55× | -79.2% | 32.9% | 14.0% | 8.1% | 18.8% | 13.8% | -0.5% | 0.52× | 0.82× | 13.89× | 1.84× | 0.0% | 5 | 3.24 | 3 | B+ | |
| Peer median | — | -0.88× | 1.13× | 1.1× | -0.56× | -410.7% | 25.9% | 1.3% | -4.4% | 18.8% | 2.0% | -6.7% | 0.09× | 0.82× | 2.13× | 1.61× | 0.0% | 4 | 2.26 | 2 | — |





