Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
SLP-B.STthis companySwedish Logistic Property AB	SEK 36.20	14.86×	1.28×	10.63×	15.75×	393.6%	87.5%	84.8%	71.5%	8.6%	3.4%	5.1%	1.13×	7.16×	3.08×	0.41×	0.0%	6	0.73	4	A-
CORE-B.STCorem Property Group AB (publ)	SEK 2.28	-1.69×	0.34×	1.61×	-12.96×	-468.8%	63.7%	60.3%	-95.6%	-20.1%	3.4%	14.6%	1.83×	-10.83×	1.69×	0.16×	9.4%	3	-0.01	2	C
EMIL-B.STFastighetsbolaget Emilshus AB (publ)	SEK 44.70	12.53×	1.28×	7.32×	14.39×	227.3%	79.5%	74.7%	58.5%	10.2%	4.3%	6.5%	1.33×	7.19×	2.61×	0.4×	0.8%	5	0.83	4	A-
LOGI-B.STLogistea AB (publ)	SEK 14.74	9.08×	0.9×	6.55×	10.5×	1433.2%	90.1%	80.9%	72.1%	9.9%	3.8%	6.4%	1.04×	5.46×	2.34×	0.75×	0.7%	4	0.64	4	A-
NIVI-B.STNivika Fastigheter AB (publ)	SEK 38.50	16.07×	0.71×	5.2×	20.91×	52.9%	73.0%	66.3%	32.2%	4.4%	2.7%	11.6%	1.19×	12.94×	2.87×	1.62×	1.1%	7	0.69	4	A-
SAGA-B.STAB Sagax (publ)	SEK 189.40	22.69×	2.15×	17×	23.54×	-91.8%	82.2%	78.7%	75.0%	9.5%	4.5%	3.9%	0.92×	7.05×	3.99×	0.27×	1.6%	4	1.34	4	A
Peer median	—	12.53×	0.9×	6.55×	14.39×	52.9%	79.5%	74.7%	58.5%	9.5%	3.8%	6.5%	1.19×	7.05×	2.61×	0.4×	1.1%	4	0.69	4	—