| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $11.81 | 9.09× | 0.85× | 3.83× | 12.07× | 1152.0% | 73.3% | 72.9% | 42.0% | 9.3% | 6.2% | -8.5% | 1.15× | 6.91× | 2.36× | 0.31× | 10.6% | 8 | 1.01 | 3 | B+ | |
| $6.27 | -24.79× | 0.72× | 2.51× | 20.99× | 312.9% | 74.4% | 34.7% | -10.3% | -2.9% | 3.7% | 15.2% | 1.59× | 14.45× | 0.77× | 5,772.11× | 15.4% | 8 | 0.23 | 2 | B- | |
| $23.43 | 11.17× | 1.24× | 5.08× | 12.13× | 290.8% | 94.3% | 76.9% | 45.9% | 11.2% | 8.2% | -15.5% | 1.12× | 5.68× | 2.84× | 0× | 11.8% | 4 | 0.91 | 3 | B+ | |
| $19.73 | 8.32× | 0.92× | 4.3× | 10.22× | 536.0% | 72.6% | 76.1% | 51.7% | 11.1% | 8.1% | -21.5% | 0.87× | 4.66× | 4.2× | 1.81× | 11.0% | 5 | 1.16 | 3 | B+ | |
| $12.72 | 9.64× | 0.91× | 4.18× | 12.39× | 964.9% | 81.5% | 78.9% | 43.2% | 9.4% | 7.7% | -3.1% | 1.23× | 7.09× | 2.45× | 5.35× | 10.1% | 6 | 0.64 | 3 | B- | |
| $12.52 | 10.77× | 0.91× | 4.27× | 12.26× | 267.1% | 84.3% | 72.8% | 39.7% | 8.4% | 7.5% | -9.8% | 1.01× | 6.4× | 2.25× | 0.82× | 12.3% | 6 | 20.48 | 4 | A- | |
| Peer median | — | 9.64× | 0.91× | 4.27× | 12.26× | 312.9% | 81.5% | 76.1% | 43.2% | 9.4% | 7.7% | -9.8% | 1.12× | 6.4× | 2.45× | 1.81× | 11.8% | 6 | 0.91 | 3 | — |





