| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $7.90 | -15.08× | 5.8× | 0× | -12.67× | -92.7% | 0.0% | 0.0% | 0.0% | -37.9% | -39.3% | -6.9% | 0.01× | 2.64× | 0× | 10.72× | 0.0% | 2 | 131.65 | 2 | C | |
| $13.65 | -4.66× | 2.52× | 0× | -4.38× | -92.2% | 0.0% | 0.0% | 0.0% | -54.1% | -57.8% | -20.8% | 0× | 0.27× | 0× | 12.83× | 0.0% | 2 | 12.15 | 2 | C+ | |
| $14.11 | -0.8× | 0.61× | 11.39× | 0.59× | 61.0% | 100.0% | -1407.5% | -1419.6% | -75.8% | -74.6% | -117.0% | 0.01× | 1.41× | -69.85× | 6.56× | 0.0% | 3 | 11.24 | 2 | C+ | |
| $3.10 | -1.5× | 0.62× | 4.4× | -1.4× | -187.2% | 77.8% | -290.7% | -292.1% | -40.9% | -31.4% | -62.7% | 0.23× | 0.14× | 0× | 7.81× | 0.0% | 3 | -1.03 | 2 | C | |
| $31.45 | -27.01× | 2.99× | 13.99× | -19.22× | -438.0% | -43.9% | -72.8% | -52.0% | -11.1% | -15.2% | -2.4% | 0.03× | 0.55× | 0× | 11.34× | 0.0% | 1 | 14.74 | 2 | C | |
| $18.96 | -8.84× | 2.96× | 270.32× | -5.86× | -62.3% | 57.4% | -3084.8% | -3060.0% | -33.5% | -33.5% | -10.7% | 0.01× | 3.1× | 0× | 14.69× | 0.0% | 2 | 31.88 | 2 | C+ | |
| Peer median | — | -4.66× | 2.52× | 11.39× | -4.38× | -92.2% | 57.4% | -290.7% | -292.1% | -40.9% | -33.5% | -20.8% | 0.01× | 0.55× | 0× | 11.34× | 0.0% | 2 | 12.15 | 2 | — |





