| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $0.88 | 53.33× | 6.38× | 1.81× | 36.73× | -317.4% | 25.8% | 2.5% | 2.9% | 10.2% | 3.6% | -9.5% | 1.38× | 6.24× | 1.69× | 2.07× | 0.0% | 4 | -0.92 | 1 | D+ | |
| $69.09 | 14.99× | 1.3× | 0.78× | 8.38× | -5.0% | 39.4% | 7.5% | 5.2% | 8.7% | 7.6% | 5.0% | 0.24× | 1.17× | 8.75× | 4.21× | 1.5% | 5 | 3.73 | 3 | B+ | |
| $36.94 | -1.8× | 2.57× | 6.01× | -70.25× | -80.0% | -436.2% | -462.7% | -334.3% | -143.0% | -82.5% | 5.5% | 0.83× | -10.67× | -42.06× | 9.56× | 0.6% | 5 | 2.99 | 2 | C+ | |
| $8.19 | 23.93× | 3.48× | 1.87× | 18.61× | 695.1% | 38.6% | 14.9% | 7.8% | 14.5% | 10.2% | 4.9% | 1.04× | 4.15× | 6.51× | 1.53× | 0.0% | 4 | 2.48 | 4 | A- | |
| $10.67 | -15.19× | 1.47× | 1.58× | -31.73× | -153.0% | -0.3% | -15.1% | -10.0% | -9.3% | -6.5% | -7.8% | 0.43× | -7.13× | -15.48× | 1.35× | 2.3% | 2 | 0.63 | 1 | C- | |
| $11.10 | 19.98× | 2.41× | 0.81× | 7.17× | 87.3% | 72.4% | 5.2% | 4.1% | 12.1% | 9.1% | 7.4% | 0.12× | -1.71× | 252.48× | 2.28× | 0.0% | 8 | 4.63 | 4 | A- | |
| Peer median | — | 14.99× | 2.41× | 1.58× | 7.17× | -5.0% | 38.6% | 5.2% | 4.1% | 8.7% | 7.6% | 5.0% | 0.43× | -1.71× | 6.51× | 2.28× | 0.6% | 5 | 2.99 | 3 | — |





