Quantisight AI

Search companies

Find a company by ticker or name

Valuation

Model-based estimates, not advice. The DCF is the discounted-cash-flow value per share; compare it with the price, not as a target.

DCF fair value
-1839.5%
-₹495.76
vs ₹28.50 price
Levered DCF
-₹387.20
After debt service
Piotroski score
2 / 9
Weak
Altman Z-score
—
Rating
C
Overall 2 / 5
Ratios by fiscal year

Margins and yields are shares of revenue, equity or price; multiples are ×.

MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
P/E-0.63×-0.64×-0.7×-0.53×4.77×-1.47×-0.34×-0.56×
P/B0.08×-0.2×-0.29×-0.38×-2.68×-0.16×-0.35×9.22×
P/S0.11×0.14×0.11×0.07×0.14×0.02×0.04×0.04×
EV / EBITDA-9.84×-4.35×-2.4×-1.83×3.51×4.39×-1.32×-1.35×
Gross margin-6.7%-10.5%8.9%21.3%34.3%37.8%11.9%12.9%
Operating margin-14.1%-16.2%-12.5%-11.2%4.7%1.1%-10.5%-5.4%
Net margin-18.0%-21.4%-15.7%-13.2%2.9%-1.6%-12.1%-6.4%
Current ratio0.15×0.2×0.18×0.28×0.5×0.4×0.4×0.58×
Debt / equity0.46×-0.67×-0.4×-0.58×-1.4×-0.82×-0.68×6.18×
Interest coverage-2.4×-2.8×-3.6×-4.36×2.55×0.4×-5.63×-3.6×
Dividend yield0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Payout ratio0.0%0.0%0.0%0.0%0.0%0.0%0.0%0.0%
Key metrics by fiscal year
MetricFY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019
Return on equity-12.2%31.1%41.7%72.4%-56.2%11.0%104.0%-1651.4%
Return on invested capital-4.5%58.8%55.1%146.0%225.4%-43.5%280.9%-194.5%
Return on assets-4.8%-47.8%-54.5%-49.0%11.1%-4.4%-39.4%-24.4%
Free cash flow yield-218.5%-167.0%-9.8%-20.5%13.5%4.7%-85.5%68.8%
Earnings yield-157.5%-155.8%-142.8%-188.0%21.0%-68.1%-297.7%-179.2%
Enterprise value₹667.2M₹594.6M₹326.7M₹262.7M₹302.3M₹115.3M₹109.4M₹61.8M
Net debt / EBITDA-8.36×-3.35×-1.37×-1.09×1.09×3.64×-0.86×-0.48×
Cash conversion cycle (days)-102-135-126-75-24-59-50-21