Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
SM.Vthis companySierra Madre Gold and Silver Ltd.	CA$1.40	34.62×	5.87×	11.3×	58.82×	199.6%	34.6%	14.4%	32.6%	16.9%	6.4%	-0.8%	0.11×	-1.75×	4.3×	2.42×	0.0%	5	4.97	3	B
CAPT.VCapitan Mining Inc.	CA$1.93	-107.24×	6.54×	0×	-89.83×	-97.3%	0.0%	0.0%	0.0%	-6.1%	-7.1%	-5.0%	0×	2.83×	0×	1.5×	0.0%	1	38.27	1	D+
CKG.VChesapeake Gold Corp.	CA$2.57	-59.29×	1.94×	0×	-68.03×	-93.0%	0.0%	0.0%	0.0%	-2.9%	-2.6%	-1.5%	0×	2.57×	-4,334×	6.63×	0.0%	2	7.47	2	C
DEF.VDefiance Silver Corp.	CA$0.12	-21.87×	1.02×	0×	-18.32×	-94.0%	0.0%	0.0%	0.0%	-4.7%	-5.4%	-6.9%	0×	0.64×	0×	1.65×	0.0%	0	15.4	2	C
GGD.TOGoGold Resources Inc.	CA$3.66	39.97×	1.93×	9.58×	14.37×	-72.6%	39.4%	23.9%	23.9%	4.8%	3.4%	5.1%	0×	-3.64×	32.31×	7.63×	0.0%	6	10.76	4	A-
GRSL.VGR Silver Mining Ltd.	CA$0.26	-18.35×	4.27×	0×	-15.1×	-65.5%	0.0%	0.0%	0.0%	-23.3%	-23.2%	-4.7%	0×	3.6×	0×	14.8×	0.0%	1	52.59	1	C-
Peer median	—	-21.87×	1.94×	0×	-18.32×	-93.0%	0.0%	0.0%	0.0%	-4.7%	-5.4%	-4.7%	0×	2.57×	0×	6.63×	0.0%	1	15.4	2	—