Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
SMthis companySM Energy Company	$29.73	3.31×	0.45×	0.68×	2.1×	-47.6%	31.9%	26.1%	20.5%	13.5%	178.8%	26.6%	0.59×	1.12×	4.75×	0.69×	4.3%	6	1.36	4	A-
APAAPA Corporation	$44.23	6.13×	1.44×	0.98×	2.41×	75.1%	37.3%	30.8%	16.1%	23.5%	10.0%	20.3%	0.79×	0.79×	9.89×	0.82×	4.1%	8	2.23	4	A
CRCCalifornia Resources Corp	$46.71	10.72×	1.06×	1.08×	4.12×	146.0%	39.6%	23.6%	10.1%	9.9%	9.7%	14.0%	0.37×	0.99×	8.04×	0.89×	3.5%	5	1.58	2	C+
DVNDevon Energy Corporation	$42.17	8.7×	1.48×	1.34×	4.02×	93.9%	25.5%	22.4%	15.4%	17.0%	10.5%	12.2%	0.57×	0.97×	7.55×	0.98×	2.7%	5	1.8	4	A-
FANGDiamondback Energy, Inc.	$176.85	26.24×	1.18×	2.89×	8.14×	-65.3%	35.2%	32.7%	11.1%	4.5%	6.0%	12.0%	0.4×	2.06×	20.16×	0.42×	2.7%	8	1.67	3	B-
HPKHighPeak Energy, Inc.	$7.00	36.46×	0.37×	0.69×	2.63×	-1100.3%	20.7%	17.4%	2.2%	1.2%	3.5%	-1.8%	0.71×	1.63×	1.02×	1.13×	3.9%	3	0.8	2	C
Peer median	—	10.72×	1.18×	1.08×	4.02×	75.1%	35.2%	23.6%	11.1%	9.9%	9.7%	12.2%	0.57×	0.99×	8.04×	0.89×	3.5%	5	1.67	3	—