| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $39.58 | -154.7× | 1.24× | 5.21× | 18.82× | 147.0% | 9.3% | 21.0% | -0.6% | -0.1% | -26.2% | 5.8% | 0.93× | 7.83× | 0.99× | 1.25× | 5.6% | 4 | 0.79 | 3 | B- | |
| $7.27 | -4.08× | 0.7× | 0.76× | 18.99× | -26.9% | -16.0% | -2.6% | -18.6% | -17.2% | -0.9% | -1.7% | 1.45× | 12.6× | -0.19× | 100.72× | 0.8% | 5 | -0.16 | 1 | C- | |
| $24.40 | 577.75× | 6.19× | 0× | 0× | -98.7% | 0.0% | 0.0% | 0.0% | 1.0% | 0.0% | 0.2% | 0× | 0× | 0× | 0× | 0.9% | 3 | 2.21 | 1 | D+ | |
| Peer median | — | 286.84× | 3.45× | 0.38× | 9.5× | -62.8% | -8.0% | -1.3% | -9.3% | -8.1% | -0.5% | -0.7% | 0.73× | 6.3× | -0.1× | 50.36× | 0.9% | 4 | 1.02 | 1 | — |


