| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹207.77 | 7.93× | 0.5× | 0.39× | 7.12× | -16.5% | 9.7% | 4.0% | 4.9% | 6.3% | 3.7% | 14.8% | 0.01× | 0.13× | 13.89× | 2.69× | 0.0% | 6 | 3.45 | 5 | A+ | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹91.01 | 55.38× | 3.69× | 5.61× | 35.81× | -23.1% | 49.1% | 6.6% | 10.1% | 6.7% | 3.2% | 3.6% | 0× | -1.26× | 0× | 18.86× | 1.7% | 3 | — | 2 | B- | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹6.92 | -4.96× | -5.03× | 0.51× | 25.14× | -128.8% | 8.5% | -4.4% | -10.3% | 101.3% | -5.0% | -4.8% | -7.93× | 13.77× | -0.5× | 0.29× | 0.0% | 3 | — | 1 | C- | |
| ₹2.14 | -0.58× | 0.44× | 6.94× | -1.08× | -671.1% | 18.7% | -1321.6% | -1203.3% | -76.9% | -48.4% | -9.4% | 0.47× | -0.56× | -10.48× | 0.49× | 0.0% | 3 | — | 2 | C | |
| Peer median | — | -0.58× | 0.44× | 5.61× | 25.14× | -128.8% | 18.7% | -4.4% | -10.3% | 6.7% | -5.0% | -4.8% | 0× | -0.56× | -0.5× | 0.49× | 0.0% | 3 | — | 2 | — |



