Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
SMAUTO.BOthis companySM Auto Stamping Limited	₹26.00	7.04×	0.91×	0.33×	7.52×	28.6%	10.9%	4.1%	4.7%	13.0%	6.4%	-19.0%	0.29×	1.82×	4×	1.41×	0.0%	4	3.47	4	A
ELFORGE.BOEl Forge Ltd	₹23.32	10.28×	0.92×	0.31×	5.14×	548.4%	25.0%	3.0%	3.0%	8.9%	7.5%	5.0%	0.17×	-0.13×	4.83×	2.06×	0.0%	5	4.03	4	A-
FELDVR.NSFuture Enterprises Limited	₹1.96	-0.32×	-0.51×	2.1×	-17.56×	-5966.9%	-599.4%	-1634.2%	-648.6%	158.4%	-33.7%	0.0%	-12.6×	-16.88×	-110.42×	0.02×	0.0%	3	-2.91	—	—
GSAUTO.BOG.S. Auto International Limited	₹17.93	10.33×	1.3×	0.23×	5.18×	264.6%	51.3%	5.0%	2.3%	12.6%	10.6%	19.7%	0.92×	2.14×	1.96×	1.01×	0.0%	—	—	2	C+
JAGANLAM.BOJagan Lamps Limited	₹52.92	15.01×	0.82×	0.68×	7.01×	46.7%	14.6%	6.9%	4.6%	5.4%	5.2%	17.7%	0.12×	0.83×	4.29×	2.54×	0.0%	2	—	2	C+
PAPAVNAIND.BOPavna Industries Limited	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Peer median	—	10.3×	0.87×	0.5×	5.16×	155.6%	19.8%	4.0%	2.6%	10.8%	6.4%	11.4%	0.14×	0.35×	3.12×	1.53×	0.0%	3	0.56	2	—