| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $27.68 | -16.57× | 0.47× | 0.58× | 6.59× | 748.4% | 26.6% | 15.8% | -0.3% | -0.3% | 3.1% | 13.8% | 1.53× | 5.03× | 0.94× | 0.55× | 4.1% | 5 | 0.43 | 2 | C+ | |
| $1.71 | -1.09× | -0.3× | 0.44× | -18.71× | -1351.8% | -0.4% | -17.9% | -37.0% | 25.1% | -14.5% | -24.9% | -1.24× | -15.06× | -0.61× | 0.07× | 0.0% | 4 | -4.26 | 2 | B- | |
| $7.84 | -7.43× | 0.55× | 0.22× | 6.83× | -917.4% | 22.2% | 0.6% | -2.9% | -7.4% | 0.7% | 27.8% | 0.51× | 2.77× | 0.53× | 2.5× | 0.0% | 4 | 1.8 | 3 | B | |
| $71.30 | -45.62× | 1.51× | 0.55× | 9.09× | 81.6% | 27.7% | 2.4% | -1.2% | -3.3% | -2.0% | 14.7% | 0.76× | 2.7× | 1.04× | 2.17× | 0.0% | 8 | 1.48 | 2 | B- | |
| $3.80 | -24.95× | 1.93× | 2.19× | 285.4× | -144.1% | 29.7% | -10.2% | -8.8% | -7.7% | -8.7% | -12.5% | 0.01× | -33.33× | -66.77× | 3.62× | 0.0% | 1 | 1.35 | 2 | C+ | |
| $188.50 | 10.79× | 1.32× | 1.53× | 2.58× | 45.5% | 26.4% | 15.9% | 14.2% | 12.2% | 8.8% | 7.3% | 0.02× | -0.03× | 13.26× | 0.74× | 0.0% | 8 | 4.24 | 4 | A | |
| Peer median | — | -7.43× | 1.32× | 0.55× | 6.83× | -144.1% | 26.4% | 0.6% | -2.9% | -3.3% | -2.0% | 7.3% | 0.02× | -0.03× | 0.53× | 2.17× | 0.0% | 4 | 1.48 | 2 | — |





