| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹95.49 | 11.41× | 0.89× | 0.62× | 18.74× | 189.8% | 33.9% | 8.1% | 5.4% | 7.8% | 3.2% | 40.5% | 1.56× | 11.58× | 0.73× | 1.06× | 2.3% | 3 | 0.75 | 3 | B- | |
| ₹97.51 | 20.28× | 1.45× | 3.09× | 18.71× | 595.0% | 53.7% | 20.3% | 15.2% | 7.1% | 3.3% | 22.0% | 0.54× | 4.64× | 3.22× | 1.61× | 0.8% | 4 | 1.89 | 3 | B+ | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹18.96 | -8.81× | 3.91× | 0.28× | -151.85× | -13740.1% | 48.9% | 13.9% | -3.2% | -44.4% | 2.8% | -205.3% | 51.52× | -140.28× | 0× | 0.67× | 0.0% | 1 | — | 1 | C- | |
| — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | — | |
| ₹61.18 | 9.01× | 1.03× | 2.88× | 7.79× | 793.9% | 83.7% | 45.1% | 31.9% | 11.4% | 8.4% | 4.1% | 0.25× | 1.49× | 0× | 0.11× | 0.2% | 5 | — | 3 | B+ | |
| Peer median | — | 9.01× | 1.45× | 2.88× | 7.79× | 595.0% | 53.7% | 20.3% | 15.2% | 7.1% | 3.3% | 4.1% | 0.54× | 1.49× | 0× | 0.67× | 0.2% | 4 | 1.89 | 3 | — |



