Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
SMSMCIPthis companySuper Micro Computer, Inc.	$51.09	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
DELLDell Technologies Inc.	$349.18	12.77×	-30.7×	0.67×	8.08×	-75.1%	20.0%	7.4%	5.2%	-240.3%	15.0%	11.3%	-12.75×	1.69×	5.41×	0.91×	1.9%	8	2.92	2	C+
HPEHewlett Packard Enterprise Company	$48.25	-547.53×	1.31×	0.94×	19.28×	-84.4%	28.8%	4.8%	0.2%	0.2%	-0.6%	1.9%	0.98×	6.97×	9.39×	1.01×	2.5%	7	1.41	3	B
HPQHP Inc.	$28.90	10.36×	-75.65×	0.47×	8.16×	25.8%	20.0%	6.6%	4.6%	-730.9%	25.0%	10.7%	-31.45×	1.76×	7.16×	0.77×	4.2%	7	1.61	2	B-
NTAPNetApp, Inc.	$176.62	16.91×	15.85×	3.09×	11.45×	-60.8%	70.7%	24.5%	18.4%	94.4%	19.4%	8.7%	2.02×	0.34×	20.93×	1.44×	1.9%	7	3.74	3	B+
WDCWestern Digital Corporation	$285.99	20.02×	20.98×	14.39×	37.07×	-91.9%	48.9%	34.5%	72.9%	106.3%	39.7%	1.9%	0.12×	-0.11×	32.04×	1.33×	0.1%	7	20.25	4	A-
Peer median	—	12.77×	1.31×	0.94×	11.45×	-75.1%	28.8%	7.4%	5.2%	0.2%	19.4%	8.7%	0.12×	1.69×	9.39×	1.01×	1.9%	7	2.92	3	—