Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
SMCP.PAthis companySMCP S.a.	€4.26	29.9×	0.42×	0.41×	4.51×	704.1%	28.6%	7.5%	1.4%	1.4%	2.6%	42.7%	0.49×	2.33×	3.07×	0.91×	0.0%	7	1.01	4	A-
BUI.PABarbara Bui S.A.	€3.08	-1.54×	37.78×	0.25×	6.42×	2880.5%	78.5%	-3.1%	-15.9%	-2443.8%	-9.4%	-48.6%	48.65×	3.04×	-2.84×	0.81×	0.0%	4	1	2	C
DPT.PAS.T. Dupont S.A.	€0.07	44.7×	3×	1.6×	14.66×	656.7%	54.5%	5.0%	3.6%	6.7%	6.3%	-0.4%	0.4×	0.95×	14×	1.66×	0.0%	6	2.6	2	C+
KER.PAKering S.A.	€189.06	510.17×	2.5×	2.5×	15.24×	-9.4%	53.7%	11.1%	0.5%	0.5%	0.4%	4.6%	1.6×	5.25×	2.59×	1.34×	2.0%	4	1.25	2	C
Peer median	—	44.7×	3×	1.6×	14.66×	656.7%	54.5%	5.0%	0.5%	0.5%	0.4%	-0.4%	1.6×	3.04×	2.59×	1.34×	0.0%	4	1.25	2	—