Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
SMGOLD.BOthis companyS. M. Gold Limited	₹13.60	9.31×	0.42×	0.09×	10.88×	-6305.5%	4.4%	1.7%	1.0%	4.5%	3.9%	-35.5%	0.45×	5.4×	4.24×	2.51×	0.0%	4	—	3	B+
ARROWHEAD.BOArrowhead Seperation Engineeri	₹71.00	78.65×	0.78×	0.56×	20.43×	-1818.1%	25.7%	3.1%	0.7%	1.0%	1.9%	-2.3%	0.32×	4.53×	1.47×	2.74×	0.0%	5	2.28	2	B-
EASTRED.BOEastern Treads Limited	₹28.95	176.25×	-1.2×	0.24×	14.83×	1264.3%	19.5%	0.1%	0.1%	-0.7%	0.2%	-13.0%	-2.62×	10.09×	0.02×	0.59×	0.0%	2	—	1	D+
GGL.BOGautam Gems Limited	₹3.12	15×	0.2×	0.13×	23.32×	521.5%	1.4%	0.8%	0.9%	1.3%	0.8%	-6.0%	0.11×	7.95×	2.4×	3.28×	0.0%	3	—	3	B-
GOBLIN.BOGoblin India Ltd.	₹10.97	3.59×	0.18×	0.15×	5.77×	248.8%	14.3%	5.4%	4.2%	5.0%	3.8%	-5.6%	0.3×	3.48×	1.99×	2.53×	0.0%	4	1.67	3	B+
OROSMITHS.BOOrosil Smiths India Limited	₹6.20	0.79×	0.71×	6.81×	0.51×	-115.4%	1.5%	-9.2%	865.6%	90.5%	-0.8%	-38.7%	0.01×	-0.16×	-28.79×	3.02×	0.0%	2	—	3	B
Peer median	—	15×	0.2×	0.24×	14.83×	248.8%	14.3%	0.8%	0.9%	1.3%	0.8%	-6.0%	0.11×	4.53×	1.47×	2.74×	0.0%	3	1.98	3	—