Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
SMHIthis companySEACOR Marine Holdings Inc.	$9.25	-5.68×	0.6×	0.69×	6.63×	95.1%	20.2%	6.0%	-12.2%	-10.5%	2.2%	-11.1%	1.27×	4.16×	0.38×	2.54×	1.8%	1	0.62	1	C-
ALTGAlta Equipment Group Inc.	$6.33	-1.8×	-17.1×	0.08×	15.18×	-733.5%	25.9%	1.3%	-4.4%	912.5%	2.0%	-12.0%	-132.81×	13.42×	2.13×	1.43×	2.0%	6	1.36	2	C
FCELFuelCell Energy, Inc.	$11.00	-1.21×	0.32×	1.46×	-0.69×	-2128.3%	-16.7%	-76.6%	-118.8%	-26.0%	-13.8%	-64.2%	0.2×	0.96×	-11.68×	6.63×	1.4%	2	-0.21	3	B-
PAMTPamt Corp.	$15.49	-4.87×	1.22×	0.43×	18.21×	22.9%	-9.9%	-13.3%	-8.8%	-25.0%	-9.5%	-9.1%	1.59×	9.8×	-4.56×	1.23×	0.0%	3	1.47	2	C
POWWOutdoor Holding Company	$2.31	-35.7×	1×	4.6×	13.14×	-26.9%	59.1%	-1.6%	-6.9%	-1.5%	-0.3%	-0.6%	0.05×	-4.19×	0.46×	3.96×	1.2%	8	5.34	3	B
SKYXSKYX Platforms Corp.	$0.73	-6.78×	573.36×	2.56×	-10.7×	-2257.3%	30.3%	-31.6%	-36.3%	-8118.2%	-76.0%	-6.5%	90.75×	-1.18×	-6.77×	0.63×	0.4%	3	-3.18	1	D+
Peer median	—	-4.87×	1×	1.46×	13.14×	-733.5%	25.9%	-13.3%	-8.8%	-25.0%	-9.5%	-9.1%	0.2×	0.96×	-4.56×	1.43×	1.2%	3	1.36	2	—