Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
SMHN.DEthis companySÜSS MicroTec SE	€45.50	16.24×	2.37×	1.49×	9.72×	-110.0%	35.6%	12.0%	9.2%	14.6%	10.3%	-2.9%	0.16×	-0.68×	33.28×	3.28×	0.8%	7	4.91	3	B-
AIXA.DEAixtron Se	€31.74	22.78×	2.14×	3.51×	17.02×	-67.2%	39.7%	16.5%	15.3%	9.4%	8.5%	9.3%	0.01×	-0.92×	115.26×	5.61×	0.9%	5	4.48	2	B-
JEN.DEJenoptik AG	€37.30	15.53×	1.12×	1.07×	7.7×	-59.2%	29.5%	10.5%	6.9%	7.2%	5.2%	10.6%	0.4×	1.71×	8.18×	1.6×	1.9%	7	3.46	3	B
LPK.DELPKF Laser & Electronics SE	€9.16	-9.47×	1.75×	1.19×	31.3×	-68.4%	11.1%	-8.6%	-12.4%	-18.4%	-10.7%	10.6%	0.07×	-1.12×	-8.64×	1.91×	0.0%	5	4.46	2	C
MUB.DEMühlbauer Holding AG	€42.60	22.41×	2.16×	1.14×	4.66×	-164.5%	25.5%	16.2%	5.1%	9.6%	9.6%	4.1%	0×	-0.69×	0×	2.35×	3.8%	6	3.07	4	A-
SNG.DESingulus Technologies AG	€11.50	-0.84×	-0.18×	0.25×	-3.8×	-185.8%	29.0%	-25.9%	-29.5%	21.9%	941.6%	-47.8%	-0.57×	-2.71×	-5×	0.34×	0.0%	3	-1.52	2	C
Peer median	—	15.53×	1.75×	1.14×	7.7×	-68.4%	29.0%	10.5%	5.1%	9.4%	8.5%	9.3%	0.01×	-0.92×	0×	1.91×	0.9%	5	3.46	2	—