| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹5,189.30 | 34.25× | 10.54× | 1.93× | 21.13× | -163.5% | 12.7% | 7.8% | 5.6% | 30.8% | 18.7% | 1.3% | 0.56× | 1× | 11.25× | 1.25× | 0.5% | — | — | 3 | B+ | |
| ₹10,979.00 | 22.81× | 6.31× | 3.9× | 16.79× | 25.4% | 27.9% | 19.7% | 17.1% | 27.7% | 14.5% | 0.9% | 0.58× | 1.25× | 10.63× | 1.76× | 2.4% | 5 | 5.83 | 3 | B+ | |
| ₹18,837.00 | 21.1× | 6.1× | 2.82× | 13.7× | 43.5% | 20.2% | 13.2% | 13.4% | 28.9% | 21.3% | 3.1% | 0× | -0.46× | 367.23× | 1.87× | 0.2% | 3 | 7.74 | 3 | B+ | |
| ₹5,410.50 | 17.64× | 4.69× | 2.14× | 12.1× | 228.2% | 25.4% | 13.1% | 12.1% | 26.6% | 19.9% | 7.4% | 0.04× | 0× | 79.09× | 1.91× | 3.5% | 4 | 6.61 | 4 | A | |
| ₹2,110.00 | 26.6× | 7.22× | 2.04× | 14.33× | -48.6% | 21.7% | 9.0% | 7.7% | 27.1% | 20.8% | 2.4% | 0.05× | -0.8× | 60.12× | 1.56× | 1.2% | 4 | 9.13 | 4 | A- | |
| ₹12,928.00 | 26.36× | 3.61× | 2.11× | 14.77× | 358.6% | 19.2% | 8.0% | 8.0% | 13.7% | 10.0% | 2.4% | 0× | -0.06× | 61.64× | 1.07× | 1.1% | 4 | 6.43 | 4 | A | |
| Peer median | — | 22.81× | 6.1× | 2.14× | 14.33× | 43.5% | 21.7% | 13.1% | 12.1% | 27.1% | 19.9% | 2.4% | 0.04× | -0.06× | 61.64× | 1.76× | 1.2% | 4 | 6.61 | 4 | — |





