Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
SMLT.NSthis companySarthak Metals Limited	₹71.51	17.04×	0.63×	0.41×	8.55×	88.2%	11.2%	2.6%	2.4%	3.7%	2.7%	-41.1%	0.05×	0.65×	10.1×	9.21×	0.9%	4	7.94	3	B+
ADDIND.BOAddi Industries Limited	₹80.35	44.7×	1.29×	20.63×	22.04×	187.0%	-19.6%	-37.6%	46.1%	2.9%	-1.8%	0.2%	0×	-7.23×	-4.86×	13.24×	0.0%	3	—	2	B-
ALPHAIND.BOAlphalogic Industries Ltd.	₹131.00	33.84×	6.37×	4.04×	32.08×	-297.4%	14.8%	12.0%	12.0%	18.8%	13.6%	3.0%	0.04×	0.2×	19×	3.66×	0.0%	4	7.51	—	—
CALCOM.BOCalcom Vision Limited	₹88.54	60.42×	1.12×	0.44×	11.8×	-1164.4%	7.6%	3.3%	0.7%	1.9%	3.0%	-0.8%	0.75×	4.33×	1.03×	1.12×	0.0%	3	—	2	C
ISTRNETWK.BOiStreet Network Limited	₹36.45	50.65×	5.46×	2.55×	44.79×	278.2%	14.2%	3.7%	5.1%	10.8%	7.2%	-16.8%	0.01×	-0.02×	218.64×	1.62×	0.1%	3	—	1	C-
KGPETRO.BOKG Petrochem Limited	₹155.10	24.79×	0.59×	0.35×	7.52×	277.0%	32.4%	1.5%	1.4%	2.4%	1.3%	35.1%	0.46×	3.26×	0.73×	1.45×	0.0%	6	1.71	3	B+
Peer median	—	44.7×	1.29×	2.55×	22.04×	187.0%	14.2%	3.3%	5.1%	2.9%	3.0%	0.2%	0.04×	0.2×	1.03×	1.62×	0.0%	3	4.61	2	—