Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
SMP.Vthis companySouthern Empire Resources Corp.	CA$0.05	-4.03×	-3.1×	0×	-4.93×	-99.4%	0.0%	0.0%	0.0%	76.5%	-152.0%	-1.7%	0×	0×	0×	0.04×	0.0%	2	-8.18	1	D+
ELEM.CNElement79 Gold Corp.	CA$0.02	-0.27×	2.03×	0×	-0.31×	-155.1%	0.0%	0.0%	0.0%	-765.7%	-82.6%	-36.6%	0.32×	-0.03×	-8.5×	0.3×	0.0%	0	-9.3	1	D+
GCN.VGoldcliff Resource Corporation	CA$0.04	-11.76×	10.65×	0×	-12.68×	-139.4%	0.0%	0.0%	0.0%	-90.0%	-28.0%	-8.6%	2.57×	-2.01×	0×	0.21×	0.0%	1	-18.22	1	D+
NINE.CNNine Mile Metals Ltd.	CA$0.12	-1.09×	0.22×	0×	-1.07×	-99.3%	0.0%	0.0%	0.0%	-20.4%	-20.9%	-75.9%	0×	0.05×	-44.05×	0.29×	0.0%	2	41.05	1	C-
NVX.VN.V. Gold Corporation	CA$0.92	-1.38×	0.71×	0×	-1.55×	-102.1%	0.0%	0.0%	0.0%	-51.1%	-10.1%	-10.1%	0.07×	-0.11×	-6.27×	0.16×	0.0%	2	149.05	1	C-
OPHR.VOphir Gold Corp.	CA$0.03	-3.47×	0.69×	0×	-4.02×	-83.1%	0.0%	0.0%	0.0%	-19.8%	-13.7%	-15.4%	0×	1×	0×	4.07×	0.0%	1	4.11	2	C
Peer median	—	-1.38×	0.71×	0×	-1.55×	-102.1%	0.0%	0.0%	0.0%	-51.1%	-20.9%	-15.4%	0.07×	-0.03×	-6.27×	0.29×	0.0%	1	4.11	1	—