| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $44.92 | 19.6× | 1.19× | 0.45× | 7.86× | -78.3% | 30.2% | 10.3% | 2.3% | 6.0% | 8.4% | 2.3% | 1.07× | 3.54× | 5.6× | 2.13× | 3.4% | 7 | 2.37 | 3 | B+ | |
| $12.13 | -5.21× | 57.3× | 41.89× | -5.76× | -219.6% | -3.7% | -705.8% | -804.4% | -1100.5% | -87.8% | -15.8% | 7.75× | -0.22× | 0× | 4.28× | 0.0% | 3 | -1.57 | 1 | D+ | |
| $4.65 | -6.8× | 2.67× | 0.1× | 10.8× | -401.2% | 29.5% | 2.8% | -1.4% | -39.3% | -3.4% | -63.0% | 17.84× | 9.33× | 2.33× | 1.2× | 6.4% | 3 | 1.36 | 2 | C+ | |
| $18.26 | -1.34× | 1.09× | 0.5× | -3.37× | 55.3% | 30.2% | -35.6% | -37.1% | -81.3% | -34.0% | 3.7% | 1.16× | -1.68× | -9.74× | 2.86× | 0.0% | 5 | 1.41 | 2 | C+ | |
| $37.85 | 16.08× | 2.68× | 1.15× | 10.83× | 37.2% | 26.6% | 11.2% | 7.1% | 16.7% | 10.1% | 8.4% | 0.78× | 2.37× | 6.08× | 2.78× | 3.7% | 9 | 3.16 | 4 | A- | |
| $0.93 | -8.18× | 2.77× | 28.36× | -10.34× | 126.2% | 53.8% | -393.4% | -347.8% | -34.0% | -32.8% | -10.3% | 0.04× | 0.33× | 0× | 8.95× | 0.0% | 2 | 1.11 | 2 | C+ | |
| Peer median | — | -5.21× | 2.68× | 1.15× | -3.37× | 37.2% | 29.5% | -35.6% | -37.1% | -39.3% | -32.8% | -10.3% | 1.16× | 0.33× | 0× | 2.86× | 0.0% | 3 | 1.36 | 2 | — |





