Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
SMPLthis companyThe Simply Good Foods Company	$12.27	-6.47×	0.7×	0.74×	-8.32×	167.2%	32.6%	-13.2%	-11.5%	-10.7%	-7.2%	15.5%	0.27×	-1.7×	-8.38×	5.57×	0.0%	6	1.97	3	B
BRBRBellRing Brands, Inc.	$9.24	21.38×	-10.16×	1.99×	14.99×	1119.6%	33.3%	15.4%	9.3%	-47.6%	40.5%	5.5%	-2.45×	2.73×	5.23×	2.35×	0.0%	5	4.64	3	B
BYNDBeyond Meat, Inc.	$6.06	0.71×	-1,147.02×	0.46×	1.61×	-3201.9%	2.8%	-84.7%	79.8%	-198117.1%	-42.6%	-135.8%	-4,576.32×	1.13×	-16.63×	4.57×	0.0%	3	-2.48	2	B-
FTLFFitLife Brands, Inc.	$8.19	23.93×	3.48×	1.87×	18.61×	695.1%	38.6%	14.9%	7.8%	14.5%	10.2%	4.9%	1.04×	4.15×	6.51×	1.53×	0.0%	4	2.48	4	A-
HLFHerbalife Nutrition Ltd.	$15.40	5.81×	-2.57×	0.26×	5.42×	168.5%	75.6%	8.8%	4.5%	-44.3%	20.0%	19.1%	-4.54×	3.25×	2.06×	1.13×	0.0%	6	2.35	2	B-
WWWW International, Inc.	$10.48	0.28×	0.92×	0.41×	0.49×	438.5%	71.8%	6.5%	148.6%	332.0%	5.5%	-15.9%	1.47×	0.25×	0.73×	1.69×	0.0%	2	0.73	2	C+
Peer median	—	5.81×	-2.57×	0.46×	5.42×	438.5%	38.6%	8.8%	9.3%	-44.3%	10.2%	4.9%	-2.45×	2.73×	2.06×	1.69×	0.0%	4	2.35	2	—