Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
SMRthis companyNuScale Power Corporation	$5.29	-6.53×	1.98×	73.7×	-6.53×	-95.8%	36.3%	-2190.6%	-1130.3%	-30.4%	-61.8%	-19.8%	0×	1.26×	0×	4.3×	0.0%	1	25.86	2	B-
AESThe AES Corporation	$14.91	11.38×	1.48×	0.83×	13.09×	-517.0%	18.1%	16.1%	7.8%	13.8%	4.2%	-15.9%	4.4×	9.61×	1.39×	0.77×	4.9%	6	0.52	3	B+
EVRGEvergy, Inc.	$87.91	19.54×	1.63×	2.82×	12×	-121.6%	32.3%	25.2%	14.5%	8.4%	4.2%	-4.5%	1.51×	5.76×	2.42×	0.49×	3.7%	5	0.79	2	C+
LNTAlliant Energy Corporation	$72.81	20.64×	2.28×	3.83×	14.11×	-105.3%	40.1%	23.5%	18.6%	11.0%	4.1%	-7.9%	1.68×	5.84×	2×	0.8×	3.1%	5	1.14	3	B
TLNTalen Energy Corporation	$355.69	-78.25×	15.67×	6.52×	45.31×	-108.5%	38.1%	0.6%	-8.3%	-20.0%	0.2%	2.4%	6.24×	11.85×	0.05×	1.28×	0.0%	4	0.93	1	D+
Peer median	—	15.46×	1.96×	3.33×	13.6×	-115.0%	35.2%	19.8%	11.1%	9.7%	4.2%	-6.2%	3.04×	7.73×	1.7×	0.78×	3.4%	5	0.86	3	—