Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
SMRTthis companySmartRent, Inc.	$1.65	-6.31×	1.65×	2.52×	-5.53×	-480.9%	32.7%	-24.7%	-39.8%	-26.1%	-14.4%	-7.9%	0.03×	1.88×	-99.68×	3.13×	0.0%	4	0.89	3	B
ASURAsure Software, Inc.	$9.79	-19.63×	1.31×	1.84×	14.96×	-136.0%	67.5%	-6.0%	-9.3%	-6.6%	-3.0%	8.3%	0.38×	2.41×	-1.66×	1.07×	0.0%	5	-0.42	2	B-
EGHT8x8, Inc.	$2.19	166×	1.56×	0.31×	9.45×	-224.9%	64.6%	2.6%	0.2%	1.1%	1.7%	22.8%	2.53×	5.18×	-1.07×	1.09×	0.0%	6	-0.25	3	B-
TRAKReposiTrak, Inc.	$6.75	21.95×	3.14×	7.05×	16.15×	29.7%	85.8%	33.7%	32.5%	14.5%	11.9%	5.0%	0.01×	-3.18×	203.81×	3.85×	1.0%	6	9.06	4	A+
UISUnisys Corporation	$2.65	-0.58×	-0.7×	0.1×	-4.62×	-303.2%	28.2%	6.8%	-17.4%	120.2%	11.0%	-110.6%	-2.79×	-3.03×	2.5×	1.53×	0.0%	3	-1.37	2	C
Peer median	—	10.69×	1.43×	1.07×	12.21×	-180.4%	66.0%	4.7%	-4.6%	7.8%	6.3%	6.6%	0.19×	-0.31×	0.72×	1.31×	0.0%	6	-0.34	3	—