| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹157.05 | 32.27× | 1.5× | 1.08× | 9.19× | -62.1% | 32.1% | 6.6% | 3.4% | 4.7% | 5.9% | 11.6% | 0.11× | 0.48× | 3.97× | 1.98× | 1.6% | 2 | — | 3 | B- | |
| ₹499.75 | 14.97× | 1.88× | 1.14× | 11.19× | -76.9% | 29.2% | 9.4% | 7.6% | 12.6% | 10.1% | 1.7% | 0.37× | 1.82× | 7.19× | 1.59× | 0.6% | 4 | 3.46 | 2 | C | |
| ₹228.35 | 47.87× | 3.65× | 5.5× | 19.47× | -300.6% | 80.3% | 23.4% | 11.5% | 7.6% | 4.7% | -7.7% | 1.37× | 5.22× | 1.69× | 1.08× | 0.0% | 4 | — | 2 | C | |
| ₹315.25 | 58.25× | 1.72× | 1.5× | 14.35× | -51.1% | 33.4% | 12.6% | 2.6% | 3.0% | 7.2% | -0.7% | 0.47× | 2.68× | 3.48× | 1.71× | 0.3% | 2 | 2.61 | 2 | C+ | |
| ₹254.95 | 35.69× | 2.62× | 1.01× | 12.48× | -133.4% | 25.9% | 6.8% | 2.8% | 7.3% | 7.1% | 0.0% | 0.66× | 2.49× | 2.04× | 1.1× | 0.0% | 3 | — | 1 | C- | |
| ₹121.00 | 15.84× | 0.85× | 0.61× | 12.28× | -172.8% | 19.1% | 7.4% | 3.9% | 5.4% | 4.1% | -46.3% | 1.01× | 6× | 1.98× | 1.31× | 0.0% | 2 | — | 2 | C+ | |
| Peer median | — | 35.69× | 1.88× | 1.14× | 12.48× | -133.4% | 29.2% | 9.4% | 3.9% | 7.3% | 7.1% | -0.7% | 0.66× | 2.68× | 2.04× | 1.31× | 0.0% | 3 | 3.03 | 2 | — |





