| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| ₹513.20 | 33.62× | 4.36× | 3.87× | 21.88× | -108.8% | 19.7% | 14.8% | 11.5% | 13.0% | 8.5% | -2.7% | 0.46× | 1.86× | 5.69× | 1.81× | 0.1% | 4 | — | 2 | C | |
| ₹499.75 | 14.97× | 1.88× | 1.14× | 11.19× | -76.9% | 29.2% | 9.4% | 7.6% | 12.6% | 10.1% | 1.7% | 0.37× | 1.82× | 7.19× | 1.59× | 0.6% | 4 | 3.46 | 2 | C | |
| ₹1,474.40 | 21.18× | 3.59× | 4.69× | 14.44× | -46.0% | 44.6% | 28.3% | 22.1% | 16.9% | 15.6% | 2.2% | 0.02× | 0.07× | 134.39× | 5.21× | 0.5% | — | — | 4 | A- | |
| ₹202.95 | 15.52× | 1.19× | 0.92× | 8.2× | -108.0% | 21.7% | 8.1% | 5.9% | 7.7% | 6.9% | 1.8% | 0.08× | 0.26× | 12.97× | 1.78× | 1.4% | 4 | — | 2 | C | |
| ₹259.76 | 20.27× | 0.98× | 0.77× | 10.71× | -111.9% | 23.4% | 8.9% | 3.8% | 4.9% | 6.5% | -2.0% | 0.29× | 2.33× | 5.77× | 1.51× | 2.8% | 5 | — | 3 | B- | |
| ₹99.15 | 21.5× | 1.64× | 1.13× | 12.61× | -82.7% | 37.8% | 4.9% | 5.3% | 7.6% | 4.7% | -7.1% | 0.17× | 0.8× | 5.43× | 2.37× | 0.5% | 5 | 5.38 | 3 | B | |
| Peer median | — | 20.27× | 1.64× | 1.13× | 11.19× | -82.7% | 29.2% | 8.9% | 5.9% | 7.7% | 6.9% | 1.7% | 0.17× | 0.8× | 7.19× | 1.78× | 0.6% | 5 | 4.42 | 3 | — |





