| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $114.92 | -176.46× | 13.05× | 6.83× | 113.76× | -116.1% | 51.6% | 12.7% | -3.8% | -7.3% | 11.7% | 2.2% | 0.9× | 4.6× | 3.34× | 2.37× | 0.0% | 7 | 8.76 | 2 | C+ | |
| $382.50 | 51.01× | 3.42× | 10.5× | 24.24× | -58.8% | 61.5% | 26.6% | 20.6% | 6.7% | 5.4% | 3.7% | 0.26× | 1.23× | 9.23× | 2.19× | 1.7% | 8 | 9.18 | 3 | B+ | |
| $29.95 | -374.16× | 5.84× | 6.27× | 66.22× | -89.2% | 46.4% | 4.8% | -1.7% | -1.6% | 3.3% | 2.2% | 0.3× | 1.38× | 1.28× | 3.45× | 0.0% | 8 | 9.28 | 2 | C+ | |
| $1,310.00 | 70.7× | 12.33× | 15.6× | 51.86× | -81.2% | 55.2% | 26.1% | 22.1% | 17.4% | 15.3% | 1.5% | 0.01× | -1.31× | 0× | 5.91× | 0.7% | 5 | 41.02 | 3 | B | |
| $224.95 | -174.53× | 7.1× | 9.75× | 247.63× | -87.8% | 54.9% | 13.4% | -5.6% | -4.1% | 6.7% | 1.6% | 0.41× | 10.7× | 23.5× | 3.71× | 0.0% | 6 | 18.89 | 3 | B | |
| $54.82 | -11.03× | 3.34× | 3.23× | -27.28× | -103.4% | 56.8% | -27.1% | -29.2% | -30.2% | -19.9% | 0.5% | 0.35× | -1.42× | -12.62× | 1.34× | 0.0% | 4 | 9.5 | 1 | C- | |
| Peer median | — | -11.03× | 5.84× | 9.75× | 51.86× | -87.8% | 55.2% | 13.4% | -1.7% | -1.6% | 5.4% | 1.6% | 0.3× | 1.23× | 1.28× | 3.45× | 0.0% | 6 | 9.5 | 3 | — |





