| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $31.71 | -5.36× | 33.96× | 1.95× | 6.67× | 266.6% | 90.1% | 8.9% | -36.4% | -633.5% | 16.7% | 1.1% | 8.13× | 0.91× | 1.35× | 1.8× | 0.0% | 5 | 3.63 | 1 | C- | |
| $2.04 | -14.83× | 6.65× | 0.79× | -81.36× | -847.8% | 79.8% | -4.0% | -3.7% | -30.7% | -26.0% | -0.8% | 0.27× | 20.08× | -5.64× | 1.25× | 2.0% | 4 | -2.25 | 1 | D+ | |
| $17.33 | -14× | 1.8× | 2.07× | -15.87× | -168.7% | 38.8% | -9.1% | -14.9% | -12.9% | -5.1% | -1.4% | 0.56× | -8.08× | -17.61× | 4.26× | 0.0% | 4 | 2.5 | 1 | C- | |
| $10.53 | -10.72× | 6.47× | 5.35× | -11.05× | -82.2% | 86.2% | -48.0% | -49.7% | -60.1% | -35.4% | -7.2% | 0.64× | 1.56× | -7.21× | 10.22× | 0.0% | 4 | 1.35 | 1 | C- | |
| $1.12 | -9.2× | 11.17× | 6.46× | -10.02× | -355.9% | 52.7% | -68.3% | -66.8% | -115.6% | -72.4% | -6.6% | 0.29× | 0.4× | 0× | 1.51× | 0.0% | 3 | -14.05 | 1 | D+ | |
| $4.64 | -2.96× | 1.39× | 16.73× | -2.78× | 84.8% | 83.9% | -613.7% | -565.5% | -47.0% | -43.7% | -30.5% | 0.17× | 0.28× | 0× | 12.53× | 0.0% | 1 | -0.8 | 2 | B- | |
| Peer median | — | -10.72× | 6.47× | 5.35× | -11.05× | -168.7% | 79.8% | -48.0% | -49.7% | -47.0% | -35.4% | -6.6% | 0.29× | 0.4× | -5.64× | 4.26× | 0.0% | 4 | -0.8 | 1 | — |





