| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $226.35 | 22.52× | 5.89× | 2.47× | 14.61× | -82.3% | 49.0% | 14.4% | 11.0% | 26.2% | 19.7% | 3.0% | 0.34× | 0.11× | 18.95× | 2.04× | 0.0% | 7 | 9.09 | 3 | B+ | |
| $31.57 | 8.44× | 1.21× | 0.36× | 5.12× | 20.8% | 25.7% | 6.0% | 4.4% | 14.5% | 9.7% | 5.0% | 0.23× | -0.13× | 65.44× | 2.47× | 2.9% | 8 | 4.71 | 4 | A+ | |
| $37.39 | -0.45× | 0.51× | 0.23× | -1.68× | -174.5% | 45.7% | 6.0% | -50.3% | -112.6% | 6.5% | 32.5% | 1.04× | -1.12× | 1.85× | 1.71× | 0.0% | 5 | 1.75 | 2 | C | |
| Peer median | — | 3.99× | 0.86× | 0.3× | 1.72× | -76.8% | 35.7% | 6.0% | -23.0% | -49.1% | 8.1% | 18.8% | 0.64× | -0.62× | 33.64× | 2.09× | 1.5% | 7 | 3.23 | 3 | — |


