Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
SNA.CNthis companyStar Navigation Systems Group Ltd.	CA$0.01	-22.42×	-5.25×	521.64×	-5.93×	-118.8%	-162.5%	-8931.8%	-2326.8%	23.4%	102.2%	-4.4%	-0.12×	0.09×	-65.74×	0.19×	0.0%	4	-104.9	2	C
GSI.VGatekeeper Systems Inc.	CA$1.61	-53.87×	6.33×	5.19×	-51.99×	-105.8%	39.5%	-12.3%	-9.7%	-11.8%	-11.9%	-1.4%	0.04×	4.67×	-13.52×	2.97×	0.0%	2	27.65	2	C+
TTZ.VTotal Telcom Inc.	CA$0.36	31.61×	2.47×	5.66×	15.82×	22.3%	48.7%	22.5%	17.8%	7.8%	6.5%	9.0%	0.04×	-0.46×	9.28×	10.12×	0.0%	5	11.4	4	A
Peer median	—	-11.13×	4.4×	5.43×	-18.09×	-41.8%	44.1%	5.1%	4.1%	-2.0%	-2.7%	3.8%	0.04×	2.1×	-2.12×	6.54×	0.0%	4	19.52	3	—