Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
SNAthis companySnap-on Incorporated	$374.11	17.98×	3.08×	3.55×	12.11×	-1.7%	51.7%	25.8%	19.7%	17.1%	13.8%	5.5%	0.22×	-0.2×	25.43×	4.79×	2.5%	7	7.38	4	A
EPACEnerpac Tool Group Corp.	$40.44	21.57×	4.27×	2.96×	15.34×	-21.9%	49.2%	19.8%	13.8%	19.8%	13.7%	6.2%	0.4×	0.06×	14.36×	2.73×	0.1%	7	5.17	4	A
HLMNHillman Solutions Corp.	$8.44	45.45×	1.46×	1.16×	10.21×	63.5%	39.6%	7.6%	2.6%	3.3%	3.9%	2.0%	0.67×	3.15×	2.08×	2.51×	0.0%	7	1.52	3	B
KMTKennametal Inc.	$24.16	7.81×	1.7×	1.13×	5.22×	40.7%	41.2%	20.1%	14.5%	21.8%	14.3%	-3.0%	0.47×	1×	16.54×	2.62×	2.3%	5	3.22	4	A
LECOLincoln Electric Holdings, Inc.	$284.56	25.52×	9.03×	3.14×	17.08×	-56.0%	36.3%	16.9%	12.3%	35.4%	18.6%	4.0%	0.88×	1.18×	11.69×	1.82×	1.3%	8	7.79	3	B+
RBCRBC Bearings Incorporated	$493.50	58.23×	4.99×	8.96×	32.29×	-68.6%	44.4%	22.5%	15.4%	8.6%	6.9%	2.0%	0.29×	1.7×	8.45×	2.18×	0.0%	7	6.8	3	B
Peer median	—	25.52×	4.27×	2.96×	15.34×	-21.9%	41.2%	19.8%	13.8%	19.8%	13.7%	2.0%	0.47×	1.18×	11.69×	2.51×	0.1%	7	5.17	3	—