Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
SNAPthis companySnap Inc.	$5.03	-29.89×	6.05×	2.33×	-105.58×	-415.4%	55.0%	-9.0%	-7.8%	-20.2%	-8.2%	3.2%	2.06×	-22.18×	-5.98×	3.56×	0.0%	5	-0.57	2	C
DJTTrump Media & Technology Group Corp.	$4.07	-4.73×	2.05×	915.13×	-6.15×	-154.0%	54.5%	-4611.4%	-19335.8%	-43.2%	-6.1%	0.4%	0.58×	-1.16×	-6.21×	1.23×	0.0%	3	-3.82	2	C
METAMeta Platforms, Inc.	$638.80	27.53×	7.66×	8.28×	16.38×	-56.5%	82.0%	41.4%	30.1%	27.8%	18.0%	2.8%	0.39×	0.46×	71.48×	2.6×	0.3%	4	5.65	3	B+
PINSPinterest, Inc.	$18.99	41.76×	3.68×	4.14×	35.58×	-71.7%	80.1%	7.6%	9.9%	8.8%	5.9%	7.2%	0.06×	-1.5×	0×	7.64×	0.0%	6	5.15	3	B
RBLXRoblox Corporation	$50.77	-52.62×	141.65×	11.43×	-70.4×	-277.8%	78.1%	-25.2%	-21.8%	-270.0%	-26.8%	2.4%	4.57×	-0.74×	-30.79×	0.96×	0.0%	4	1.05	2	C+
RUMRumble Inc.	$5.08	-19.75×	5.86×	16×	-20.45×	-148.4%	14.2%	-76.7%	-81.3%	-29.8%	-26.3%	-4.6%	0.01×	3.51×	0×	5.84×	0.0%	2	1.43	2	C
Peer median	—	-4.73×	5.86×	11.43×	-6.15×	-148.4%	78.1%	-25.2%	-21.8%	-29.8%	-6.1%	2.4%	0.39×	-0.74×	0×	2.6×	0.0%	4	1.43	2	—