Company	Price	Valuation					Profitability					Cash & leverage					Quality				Rating
		P/E	P/B	P/S	EV / EBITDA	DCF upside	Gross margin	Operating margin	Net margin	ROE	ROIC	FCF yield	Debt / equity	Net debt / EBITDA	Interest coverage	Current ratio	Dividend yield	Piotroski (0-9)	Altman Z	Rating score (1-5)
SNC.LSthis companySonaecom, S.G.P.S., S.A.	€2.82	16.47×	0.65×	51.09×	-50.23×	-78.4%	-73.9%	-91.9%	302.3%	3.9%	-1.1%	10.3%	0×	15.48×	-106.26×	14.7×	1.0%	5	12.42	4	A
ALTR.LSAltri, SGPS, S.A.	€4.26	45×	2.21×	1.37×	14.91×	85.8%	22.1%	5.2%	3.2%	5.1%	2.5%	-1.6%	1.56×	4.83×	1.46×	1.45×	6.7%	6	1.32	3	B-
EGL.LSMota-Engil, SGPS, S.A.	€4.61	11.51×	4.81×	0.29×	4.32×	148.9%	26.6%	11.0%	2.5%	42.1%	7.5%	0.2%	9.78×	2.6×	1.51×	1.04×	3.9%	4	0.98	3	B+
JMT.LSJerónimo Martins, SGPS, S.A.	€19.52	19.67×	3.87×	0.35×	6.54×	39.9%	17.5%	3.6%	1.8%	19.7%	10.3%	10.4%	1.69×	1.35×	3.51×	0.62×	2.9%	6	2.94	3	B+
SEM.LSSemapa - Sociedade de Investimento e Gestão, SGPS, S.A.	€19.88	10.83×	0.98×	0.8×	8.88×	59.5%	55.3%	8.8%	7.4%	9.0%	4.1%	14.4%	0.75×	3.57×	3.59×	0.57×	6.0%	5	1.1	5	A+
SON.LSSonae SGPS S.A.	€2.25	16.1×	1.01×	0.28×	0.57×	2247.1%	8.7%	3.8%	1.8%	6.3%	4.3%	20.4%	1.19×	0.28×	2.33×	0.75×	5.2%	7	1.53	4	A-
Peer median	—	16.1×	2.21×	0.35×	6.54×	85.8%	22.1%	5.2%	2.5%	9.0%	4.3%	10.4%	1.56×	2.6×	2.33×	0.75×	5.2%	6	1.32	3	—