| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $33.45 | -7.73× | 11.51× | 1.55× | 54.58× | 247.2% | -8.0% | -15.3% | -18.6% | -138.1% | -7.8% | -1.5% | 13.46× | 29.2× | -1.51× | 0.74× | 1.0% | 3 | 0.39 | 1 | C- | |
| $12.07 | -12.4× | 2.65× | 1.42× | 818× | -138.7% | 54.6% | -12.5% | -11.5% | -21.5% | -20.7% | 0.1% | 0× | -110.38× | -133.54× | 2.19× | 0.0% | 5 | 2.38 | 2 | C+ | |
| $2.29 | 0.82× | -0.3× | 0.03× | 5.81× | 7188.4% | 8.7% | -79.4% | 4.1% | -36.5% | -83.2% | 49.8% | -8.31× | 5.6× | -11.4× | 1.46× | 0.0% | 5 | 2.64 | 2 | B- | |
| $3.73 | -9.58× | 2.05× | 0× | -7.15× | -17.6% | 0.0% | 0.0% | 0.0% | -21.5% | -23.8% | -8.4% | 0.02× | 2.6× | 0× | 27.4× | 0.0% | 2 | 10.2 | 3 | B | |
| $0.65 | -6.4× | 1.15× | 5.72× | -4.68× | -325.1% | 49.9% | -109.3% | -87.8% | -17.7% | -12.2% | -16.9% | 0.07× | 1.02× | -3,588.65× | 4.19× | 0.0% | 3 | -0.44 | 2 | C+ | |
| $0.96 | -5.87× | -33.31× | 91.83× | -6.97× | -126.5% | 45.9% | -1425.7% | -1537.4% | 557.7% | -278.6% | -14.1% | -2.72× | -0.24× | -12.13× | 1.06× | 0.0% | 2 | -6.2 | 2 | C | |
| Peer median | — | -6.4× | 1.15× | 1.42× | -4.68× | -126.5% | 45.9% | -79.4% | -11.5% | -21.5% | -23.8% | -8.4% | 0× | 1.02× | -12.13× | 2.19× | 0.0% | 3 | 2.38 | 2 | — |





