| Company | Price | Valuation | Profitability | Cash & leverage | Quality | Rating | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| P/E | P/B | P/S | EV / EBITDA | DCF upside | Gross margin | Operating margin | Net margin | ROE | ROIC | FCF yield | Debt / equity | Net debt / EBITDA | Interest coverage | Current ratio | Dividend yield | Piotroski (0-9) | Altman Z | Rating score (1-5) | |||
| $885.16 | 22.44× | 16.3× | 12.67× | 19.05× | -98.5% | 71.5% | 61.2% | 56.5% | 72.7% | 64.3% | 4.5% | 0.02× | -0.33× | 169.71× | 2.29× | 0.0% | 7 | 18.73 | 4 | A | |
| $730.18 | 12.71× | 7.8× | 8.11× | 9.62× | 56.7% | 80.7% | 74.6% | 63.8% | 61.4% | 50.1% | 5.5% | 0.04× | -0.3× | 937.17× | 3.31× | 0.1% | 8 | 14.13 | 4 | A+ | |
| $286.44 | 20.02× | 20.98× | 14.39× | 37.07× | -91.9% | 48.9% | 34.5% | 72.9% | 106.3% | 39.7% | 1.9% | 0.12× | -0.11× | 32.04× | 1.33× | 0.1% | 7 | 20.25 | 4 | A- | |
| Peer median | — | 16.37× | 14.39× | 11.25× | 23.34× | -17.6% | 64.8% | 54.5% | 68.4% | 83.9% | 44.9% | 3.7% | 0.08× | -0.21× | 484.6× | 2.32× | 0.1% | 8 | 17.19 | 4 | — |


